Property Information
Please fill out ALL highlighted fields below:
Purchase Price:
Repair Costs:
After Repair Value:
As Is Value:
Holding Term (in months):

Purchase Costs
Monthly Interest Rate:%
Interest Expense:
Purchase closing costs:%
Purchase transfer and recordation taxes:%
Property Taxes:$
Other Costs:$

Selling Expenses
Real Estate selling commission:%
Selling transfer and recordation taxes:%
Selling contribution to new buyer:$
Deal Summary
Loan Amount
Total Out of Pocket
Total of Purchase & Repair
Total Purchase and Holding Cost of Project
Total Selling Expenses of Project
Selling Price
Net Profit
Return on Investment (Using Hard Money)
Return on Investment (Using All Cash)